Mortgage repayment calculator (UK)
See your monthly payment and full amortization schedule from a loan amount or a property price and deposit — repayment or interest-only, with an optional rate change partway through — plus how much an overpayment would save.
See how much extra you'd save by paying more than the required monthly amount.
E.g. a bonus, inheritance, or savings put toward the mortgage in a specific month.
Monthly payment
£1,432.49
Where your repayments go (standard schedule)
Total interest
£179,748
Total repaid
£429,748
An extra £100/month would save you £23,945 in interest and clear your mortgage 2 yr 11 mo sooner — try it in the overpayment field above.
Balance over time
Move across the chart to inspect any month.
Assumes a fixed interest rate throughout, or — if you turn on the rate-change option — one rate for an initial period and a second rate for the rest of the term, recalculated on the remaining balance the way a real remortgage or reversion to SVR works. Interest-only figures assume no other repayment vehicle unless you enter an overpayment. Not financial advice.
How this calculator works
Each month, interest is charged on your remaining balance at the annual rate divided by 12. The rest of your fixed monthly payment reduces the balance itself (the principal). Because interest is calculated on a shrinking balance, the split changes over the life of the mortgage — early payments are mostly interest, later payments are mostly principal, even though the payment amount stays the same throughout.
An overpayment goes straight to principal on top of your required payment. Because next month's interest is calculated on that now-smaller balance, the saving compounds over the rest of the term — which is why a relatively modest monthly overpayment can meaningfully cut both the total interest paid and the time left on the mortgage.
An interest-only mortgage only requires you to pay the interest each month — the balance you originally borrowed stays the same throughout the term and is due in full at the end, unless you overpay (which does reduce it) or repay it another way. This is why lenders require evidence of a credible repayment plan before approving one.